463 Lincoln St, Waltham, MA, 02451 | $233/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2418 sft

50 Tomahawk Rd, Arlington, MA, 02474

4 Bed
1 Bath
2181 sft

214 Vernon St, Wakefield, MA, 01880

3 Bed
1 Bath
759 sft

78 Orchard St #1, Medford, MA, 02155

6 Bed
4 Bath
4200 sft

155 Marguerite Ave, Waltham, MA, 02452

Nearby investment properties with comparable prices

3 Bed
2 Bath
1656 sft

97 Liberty St, Braintree, MA, 02184

3 Bed
2 Bath
1354 sft

4 Mansfield Dr, Chelmsford, MA, 01824

2 Bed
2 Bath
1194 sft

16 Elm St, Reading, MA, 01867

4 Bed
2 Bath
1637 sft

44 Briar Ave, Lowell, MA, 01852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 463 Lincoln St, Waltham, MA, 02451 with 5% annual appreciation on a $795,000 basis while $5,244/mo rent supports operations. Total monthly income totals $5,244/mo and a $3,891/mo payment preserves $233/mo for cash returns. Annual cash flow comes to $2,800/yr on $261,555 deployed, and return on cash invested reaches 21.13% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 7.92%. Five-year ROI measures 109.52% and total cumulative return in cash totals $286,462.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,244/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1958

4,857 sqft lot

$N/A/sqft

No HOA