46298 Mount Kellogg TerSterlingVA20164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sterling at 46298 Mount Kellogg Ter, Sterling, VA, 20164 uses $228,655 cash to close to unlock $277/yr annual cash flow and $23/mo monthly cash flow. Total monthly income runs $4,178/mo, and a $3,402/mo payment keeps the spread at $23/mo. Purchase price stands at $695,000, and rental yield measures 7.21% with $4,178/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 104% and total cumulative return in cash records $237,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,178/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Housing Distribution
Address Breakdown
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices