4629 Marguerite LnFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4629 Marguerite Ln, Fort Worth, TX, 76123 uses $119,340 cash to close to unlock $6,168/yr annual cash flow and $514/mo monthly cash flow. Total monthly income runs $3,074/mo, and a $1,762/mo payment keeps the spread at $514/mo. Purchase price stands at $360,000, and rental yield measures 10.25% with $3,074/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 131.75% and total cumulative return in cash records $157,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,074/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2003
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucy Knox • FloraVista Realty, LLC
Mls Name: NTREIS
Mls ID: #21116775