Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 4628 Jetty Ln, Houston, TX, 77072 generates $2,087/mo in rent and, after a $1,125/mo payment, leaves $452/mo in cash flow. Total monthly income is $2,087/mo, and annual cash flow is $5,429/yr on $76,212 invested. Return on cash invested sits at 27.03% in year one, and rental yield is 10.89% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 142.29% and total cumulative return in cash sums $108,443. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,087/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
2,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $229,900 |
| 2024-11-27 | Price change | $1,650 |
| 2024-10-29 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | N/A | N/A |
| 2023-12-27 | $2216.09 | 18.40% | $193,290 | 20.28% |
| 2022-12-27 | $1871.71 | N/A | $160,705 | 14.95% |
Listed by: Sophie Zhang • REALM Real Estate Professionals - West Houston
Mls Name: HAR
Mls Provider:
Mls ID: #91864683
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
