4628 Highland Trl, Joshua, TX, 76058 | $27/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4628 Highland Trl, Joshua, TX, 76058 | $27/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1448 sft

602 Newlin Ln, Granbury, TX, 76048

3 Bed
2 Bath
1631 sft

506 E Barton St, Granbury, TX, 76048

3 Bed
3 Bath
1268 sft

4806 S Fm 200, Nemo, TX, 76070

2 Bed
2 Bath
1190 sft

1006 Teresa Ct, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
3 Bath
1813 sft

2625 Austin Dr, Granbury, TX, 76048

3 Bed
2 Bath
1702 sft

1206 Chaparral Ln, Granbury, TX, 76048

2 Bed
3 Bath
1112 sft

517 Mountain View Trl, Granbury, TX, 76049

3 Bed
2 Bath
1729 sft

2412 Beverly Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at 4628 Highland Trl, Joshua, TX, 76058 listed at $290,000 pairs $2,089/mo rent with a $1,419/mo payment to leave $27/mo cash flow. Total monthly income runs $2,089/mo, and annual cash flow reaches $326/yr on $96,135 cash to close. Return on cash invested measures 20.25% in year one, and rental yield registers 8.64% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 105.91% and total cumulative return in cash totals $101,812. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,089/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1998

1.75 Acres lot

$N/A/sqft

No HOA

More details about the property

Step into laid-back country charm with this spacious, 1,456 sq ft manufactured home nestled on nearly two serene acres in the Highland Pointe subdivision of Joshua. Built in 1998, this residence offers a rare combination of privacy, space, and modern comfort. Inside, discover a thoughtfully designed open layout that flows easily between the living areas and kitchen, ideal for both daily living and entertaining. The bedrooms provide a peaceful retreat, while large windows allow natural light to pour in and frame views of the lush, sprawling yard. Outside, the expansive 1.75-acre lot presents endless possibilities: think gardening, outdoor entertaining, or even a custom workshop or outbuilding. This property is perfect for buyers seeking a peaceful, country lifestyle without sacrificing accessibility. Located in a quiet, established subdivision, this home offers a balance of seclusion and convenience. With room to roam and mature landscaping, it's a peaceful haven with huge potential. Dont miss your chance to tour this one of a kind property schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850