4628 28th Rd S APT AArlingtonVA22206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 4628 28th Rd S APT A, Arlington, VA, 22206 generates $2,732/mo in rent and, after a $1,982/mo payment, leaves $311/mo in cash flow. Total monthly income is $2,732/mo, and annual cash flow is $3,735/yr on $134,258 invested. Return on cash invested sits at 22.69% in year one, and rental yield is 8.09% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 117.51% and total cumulative return in cash sums $157,766. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,732/mo property income rather than buyer’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Housing Distribution
Address Breakdown
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices