Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 4627 Auburn Brook Ln, Sugar Land, TX, 77479 generates $5,070/mo in rent, after a $3,720/mo payment. Total monthly income is $5,070/mo. Return on cash invested sits at 17.93% in year one, and rental yield is 8.01% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 93.61% and total cumulative return in cash sums $234,073. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,070/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
7,609 sqft lot
$N/A/sqft
$1,310 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $760,000 |
| 2025-09-15 | Listing removed | $775,000 |
| 2025-09-06 | Price change | $775,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $6832.78 | 7.26% | $493,511 | 10.00% |
| 2023-09-18 | $6370.04 | -9.42% | $448,646 | 10.00% |
| 2022-09-18 | $7032.67 | 0.05% | $407,860 | 10.00% |
Listed by: Dionne Randle • MOD Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #67938567
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
