Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 4626 Rustic Grove Ln, Fulshear, TX, 77441 earns $138/mo cash flow from $3,599/mo rent with a $2,201/mo payment. Total monthly income totals $3,599/mo, and annual cash flow totals $1,662/yr on $149,105 capital. ROI tracks 21.02% on current figures, and rental yield reads 9.6% at a $449,789 purchase. Equity gained on principal adds $2,902/yr, and 5% annual appreciation supports $124,268 over five years. Five-year ROI reaches 110.8% and total cumulative return in cash sums $165,204. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,599/mo property income instead of your personal income.
Single Family
Built in 2025
7,180 sqft lot
$N/A/sqft
$3,150 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $449,789 |
| 2024-11-04 | Listed for sale | $487,051 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bobbie Alexander • Alexander Properties
Mls Name: HAR
Mls Provider:
Mls ID: #45758942
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
