4625 W Thomas Rd #43PhoenixAZ85031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 4625 W Thomas Rd #43, Phoenix, AZ, 85031 earns $289/mo cash flow from $1,212/mo rent with a $764/mo payment. Total monthly income totals $1,212/mo, and annual cash flow totals $3,473/yr on $51,714 capital. ROI tracks 26.62% on current figures, and rental yield reads 9.32% at a $156,000 purchase. Equity gained on principal adds $1,007/yr, and 5% annual appreciation supports $43,100 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash sums $71,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,212/mo property income instead of your personal income.
Townhouse
Built in 1971
1,529 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85031, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,033 (100%) |
| Owner Occupied HU | 4,736 (59.0%) |
| Renter Occupied HU | 2,948 (36.7%) |
| Vacant Housing Units | 349 ( 4.3%) |
| Median Home Value | $316,994 |
| Average Home Value | $340,740 |
Housing Distribution
Address Breakdown
Residential
8,317
Single Family
6,368
Multi-Family
1,949
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices