4625 Shayla Ct, Rapid City, SD, 57703 | $510/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

1415 Racine St, Rapid City, SD, 57701

3 Bed
2 Bath
1185 sft

3217 Homestead St, Rapid City, SD, 57703

3 Bed
2 Bath
1388 sft

309 N Valley Dr, Rapid City, SD, 57703

4 Bed
2 Bath
1746 sft

4910 Johnston Dr, Rapid City, SD, 57703

Nearby investment properties with comparable prices

4 Bed
2 Bath
768 sft

64 Saint Andrew St, Rapid City, SD, 57701

2 Bed
1 Bath
927 sft

417 Henry Potter Rd, Box Elder, SD, 57719

2 Bed
2 Bath
1056 sft

10902 Freedom Pl, Summerset, SD, 57718

3 Bed
1 Bath
1602 sft

3420 E Highway 44, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4625 Shayla Ct, Rapid City, SD, 57703 uses $113,141 cash to close to unlock $6,116/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $2,666/mo, and a $1,670/mo payment keeps the spread at $510/mo. Purchase price stands at $341,300, and rental yield measures 9.37% with $2,666/mo rent. Return on cash invested shows 25.31% in year one, and 5% annual appreciation builds toward $94,295 over five years. Five-year ROI reaches 132% and total cumulative return in cash records $149,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,666/mo property income covering a $1,670/mo payment rather than investor’s personal income.

Single Family

Built in 2003

8,712 sqft lot

$N/A/sqft

No HOA