4625 NW 25th Pl #4625Oklahoma CityOK73127
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 4625 NW 25th Pl #4625, Oklahoma City, OK, 73127 in Oklahoma City the bet is firmly on appreciation. Rental yield 5.73%. The 5.73% gross yield on a $260,000 price is below income-first thresholds, but 5%/yr value growth projects $71,833 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.06) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $71,925.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 10.0% |
| Monthly Cash Flow | $(593) | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,242 |
| Total Monthly Debt Service | $1,557 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1998
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73127, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,887 (100%) |
| Owner Occupied HU | 4,420 (34.3%) |
| Renter Occupied HU | 6,570 (51.0%) |
| Vacant Housing Units | 1,897 (14.7%) |
| Median Home Value | $171,284 |
| Average Home Value | $209,760 |
Housing Distribution
Address Breakdown
Residential
11,123
Single Family
10,231
Multi-Family
892
Businesses
1,312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1998
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73127, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,887 (100%) |
| Owner Occupied HU | 4,420 (34.3%) |
| Renter Occupied HU | 6,570 (51.0%) |
| Vacant Housing Units | 1,897 (14.7%) |
| Median Home Value | $171,284 |
| Average Home Value | $209,760 |
Housing Distribution
Address Breakdown
Residential
11,123
Single Family
10,231
Multi-Family
892
Businesses
1,312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Whitman • Chris Whitman Realty
Mls Name: MLSOK/OKCMAR
Mls ID: #1213589