46220 Walpole Ter, Sterling, VA, 20165 | $219/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

46220 Walpole Ter, Sterling, VA, 20165 | $219/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2640 sft

6903 Broadleaf Ter, Gainesville, VA, 20155

4 Bed
4 Bath
2502 sft

7643 Chestnut St, Manassas, VA, 20111

4 Bed
4 Bath
1880 sft

45544 Whitcomb Sq, Sterling, VA, 20166

3 Bed
4 Bath
2052 sft

43735 Scarlet Sq, Chantilly, VA, 20152

Nearby investment properties with comparable prices

3 Bed
3 Bath
2376 sft

45210 Lettermore Sq, Sterling, VA, 20166

5 Bed
2 Bath
1504 sft

508 W Nettle Tree Rd, Sterling, VA, 20164

3 Bed
2 Bath
2400 sft

117 N Alder Ave, Sterling, VA, 20164

3 Bed
2 Bath
1652 sft

314 E Staunton Ave, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 46220 Walpole Ter, Sterling, VA, 20165 uses $192,465 cash to close to unlock $2,631/yr annual cash flow and $219/mo monthly cash flow. Total monthly income runs $3,716/mo, and a $2,863/mo payment keeps the spread at $219/mo. Purchase price stands at $585,000, and rental yield measures 7.62% with $3,716/mo rent. Return on cash invested shows 21.43% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 110.69% and total cumulative return in cash records $213,030. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,716/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Townhouse

Built in 2001

1,307 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully Updated Home in a Resort-Style Community! This light-filled home offers an open floor plan on the main level, highlighted by a cozy fireplace with an upgraded automatic lighter, built-in cabinetry, and seamless flow to the dining and kitchen spaces. The kitchen is equipped with modern appliances (2020) and opens to a charming wooden balconyperfect for morning coffee or evening relaxation. The primary suite showcases a fully renovated bathroom (2021) and the convenience of an in-unit washer and dryer (2021). Additional updates include a new hot water heater (2025), upgraded attic insulation (2024), and maintained HVAC system with an upgraded AC unit (2012, inspected 2025). Enjoy abundant natural light throughout, along with built-in cabinets and overhead storage in the garage. The community features pools, playgrounds, walking paths, tennis/pickleball courts, clubhouses, a gym, and professionally landscaped groundsall just steps from shopping, dining, and entertainment. Conveniently located near Wegmans, Giant, Home Depot, county parks, movie theaters, and two Metro stations within 10 miles, with easy access to Dulles Airport and the Potomac River. This home combines modern updates, thoughtful details, and access to award-winning amenitiesready to welcome its next owner!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,123 (100%)
Owner Occupied HU	9,532 (78.6%)
Renter Occupied HU	2,401 (19.8%)
Vacant Housing Units	190 ( 1.6%)
Median Home Value	$722,229
Average Home Value	$796,157