4621 Esparza Ln, El Paso, TX, 79934 | $112/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4621 Esparza Ln, El Paso, TX, 79934 | $112/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2236 sft

246 Gonzalo Cir, El Paso, TX, 79932

- Bed
- Bath
2424 sft

3301 E Missouri Ave, El Paso, TX, 79903

3 Bed
2 Bath
1746 sft

4301 Larchmont Dr, El Paso, TX, 79902

4 Bed
3 Bath
1623 sft

5981 Ruidoso Downs St, El Paso, TX, 79932

Nearby investment properties with comparable prices

2 Bed
1 Bath
1086 sft

511 Blanchard Ave, El Paso, TX, 79902

4 Bed
2 Bath
1501 sft

6012 Vicente Gomez, El Paso, TX, 79932

3 Bed
2 Bath
1852 sft

6051 Bandolero Dr, El Paso, TX, 79912

3 Bed
3 Bath
1848 sft

7360 Golden Hawk Dr, El Paso, TX, 79912

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Paso at 4621 Esparza Ln, El Paso, TX, 79934 uses $102,765 cash to close to unlock $1,342/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,517/mo payment keeps the spread at $112/mo. Purchase price stands at $310,000, and rental yield measures 8.97% with $2,316/mo rent. Return on cash invested shows 21.21% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash records $114,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Single Family

Built in 1996

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home! This property features a spacious kitchen with ample storage, making it perfect for culinary enthusiasts. The large bedrooms provide a comfortable retreat, while recessed lighting adds a modern touch throughout the home. Entertain effortlessly in the expansive dining area, seats 12. Recently replaced kitchen appliances and includes a coffee bar complete with a beer fridge for your convenience. Pool outside! Great wrap-around patio, featuring a cozy fireplace, ideal for outdoor gatherings. Situated on a quiet cul-de-sac with no through traffic, this home offers tranquility and privacy. Additional highlights include RV storage on the side of the house, a garden shed, and plenty of storage options throughout. The large guest bedroom ensures comfort for visitors. Recent updates include remodeled windows (with a transferable warranty), as well as newly renovated floors and bathrooms. Functionality and style in a sought-after location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 79934, El Paso, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,048 (100%)
Owner Occupied HU	6,736 (61.0%)
Renter Occupied HU	3,784 (34.3%)
Vacant Housing Units	528 ( 4.8%)
Median Home Value	$221,503
Average Home Value	$230,166