4621 E Desert Forest TrlCave CreekAZ85331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cave Creek at 4621 E Desert Forest Trl, Cave Creek, AZ, 85331 priced at $831,400 converts $4,916/mo rent into $2/mo cash flow after a $4,069/mo obligation. Total monthly income equals $4,916/mo, and annual cash flow totals $21/yr on $273,531 invested. Return on cash invested prints 20.07% in year one, and rental yield reads 7.1% against a $831,400 entry. Equity gained on principal adds $5,365/yr, while 5% annual appreciation compiles into $229,700 by year five. Five-year ROI reaches 103.29% and total cumulative return in cash sums $282,518. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,916/mo property income covering a $4,069/mo payment, not borrower’s personal income.
Single Family
Built in 1976
44,050 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85331, Cave Creek, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,894 (100%) |
| Owner Occupied HU | 11,651 (83.9%) |
| Renter Occupied HU | 1,146 ( 8.2%) |
| Vacant Housing Units | 1,097 ( 7.9%) |
| Median Home Value | $695,432 |
| Average Home Value | $798,426 |
Housing Distribution
Address Breakdown
Residential
13,371
Single Family
8,007
Multi-Family
5,364
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HomeSmart
Mls Provider:
Mls ID: #6864131