4620 W William Cannon Dr APT 39AustinTX78749
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 4620 W William Cannon Dr APT 39, Austin, TX, 78749 in Austin fits: $385,000, 5.73% gross yield, and a projected 5% annual appreciation rate adding $106,368 in value within five years. Rental yield 5.73%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.06) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $3,546/yr in principal paydown and $106,368 in appreciation project a total return of $89,776.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 4.5% |
| Monthly Cash Flow | $(1,363) | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,840 |
| Total Monthly Debt Service | $2,585 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2000
4,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78749, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,181 (100%) |
| Owner Occupied HU | 8,915 (51.9%) |
| Renter Occupied HU | 7,493 (43.6%) |
| Vacant Housing Units | 773 ( 4.5%) |
| Median Home Value | $601,697 |
| Average Home Value | $678,198 |
Housing Distribution
Address Breakdown
Residential
15,782
Single Family
10,567
Multi-Family
5,215
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2000
4,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78749, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,181 (100%) |
| Owner Occupied HU | 8,915 (51.9%) |
| Renter Occupied HU | 7,493 (43.6%) |
| Vacant Housing Units | 773 ( 4.5%) |
| Median Home Value | $601,697 |
| Average Home Value | $678,198 |
Housing Distribution
Address Breakdown
Residential
15,782
Single Family
10,567
Multi-Family
5,215
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices