Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Abbott at 462 Hcr 2302 N, Abbott, TX, 76621 earns $48/mo cash flow from $2,146/mo rent with a $1,444/mo payment. Total monthly income totals $2,146/mo, and annual cash flow totals $577/yr on $97,793 capital. ROI tracks 20.5% on current figures, and rental yield reads 8.73% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 107.26% and total cumulative return in cash sums $104,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,146/mo property income instead of your personal income.
Single Family
Built in 2007
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76621, Abbott, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 501 (100%) |
| Owner Occupied HU | 405 (80.8%) |
| Renter Occupied HU | 51 (10.2%) |
| Vacant Housing Units | 45 ( 9.0%) |
| Median Home Value | $297,581 |
| Average Home Value | $298,031 |
Residential
424
Single Family
424
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $645.17 | -0.61% | $570,970 | 12.78% |
| 2023-08-20 | $649.11 | -33.80% | $506,280 | 14.13% |
| 2022-08-20 | $980.55 | -0.15% | $443,610 | 27.39% |
Listed by: Jamie Siddons • Julie Siddons REALTORS, LLC
Mls Name: NTREIS
Mls ID: #21036469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
