462-805 Circle DrWestwoodCA96137
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 462-805 Circle Dr, Westwood, CA, 96137 in Westwood deserves attention. This $200,000 property earns $1,778/mo in rent, a 10.67% gross yield, and nets $541/mo after the $899/mo payment. DSCR 1.98 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $55,256 compounds alongside $1,842/yr in yearly equity build, for a total cumulative return of $110,663.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 5.0% |
| Monthly Cash Flow | $541 | $300 |
City averages based on Westwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,778 |
| Total Monthly Debt Service | $1,158 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96137, Westwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,134 (100%) |
| Owner Occupied HU | 759 (24.2%) |
| Renter Occupied HU | 147 ( 4.7%) |
| Vacant Housing Units | 2,228 (71.1%) |
| Median Home Value | $515,681 |
| Average Home Value | $581,663 |
Housing Distribution
Address Breakdown
Residential
1,435
Single Family
1,298
Multi-Family
137
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96137, Westwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,134 (100%) |
| Owner Occupied HU | 759 (24.2%) |
| Renter Occupied HU | 147 ( 4.7%) |
| Vacant Housing Units | 2,228 (71.1%) |
| Median Home Value | $515,681 |
| Average Home Value | $581,663 |
Housing Distribution
Address Breakdown
Residential
1,435
Single Family
1,298
Multi-Family
137
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Speicher • Real Broker Technologies
Mls Name: CRMLS
Mls ID: #SN25146729