4619 Merwin StHoustonTX77027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4619 Merwin St, Houston, TX, 77027 offers a 9.71% rental yield on a $829,900 purchase with $6,713/mo rent. Total monthly income registers $6,713/mo, and a $4,062/mo payment leaves $510/mo available for distribution. Annual cash flow reaches $6,116/yr on $273,037 to close, and return on cash invested stands at 22.3% in year one. Equity gained on principal adds $5,355/yr while 5% annual appreciation supports $229,286 over five years. Portfolio math shows five-year ROI at 117.33% and total cumulative return in cash at $320,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,713/mo property income against a $4,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
8,394 sqft lot
$N/A/sqft
$899 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77027, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,283 (100%) |
| Owner Occupied HU | 3,389 (22.2%) |
| Renter Occupied HU | 10,229 (66.9%) |
| Vacant Housing Units | 1,665 (10.9%) |
| Median Home Value | $860,469 |
| Average Home Value | $1,007,266 |
Housing Distribution
Address Breakdown
Residential
14,769
Single Family
3,109
Multi-Family
11,660
Businesses
2,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anastasia Gaido • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #54071821
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.