Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tallahassee at 4619 Granada Blvd, Tallahassee, FL, 32305 priced at $100,000 pairs $797/mo rent with $134/mo cash flow after a $489/mo payment. Total monthly income equals $797/mo, and annual cash flow comes to $1,606/yr on $33,150 invested. Return on cash invested is 24.75% in year one, and rental yield stands at 9.56% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 129.46% and total cumulative return in cash reaches $42,916. For financing, Ziffy Mortgage’s DSCR program evaluates $797/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1991
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32305, Tallahassee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,904 (100%) |
| Owner Occupied HU | 5,307 (59.6%) |
| Renter Occupied HU | 2,774 (31.2%) |
| Vacant Housing Units | 823 ( 9.2%) |
| Median Home Value | $176,189 |
| Average Home Value | $279,668 |
Residential
8,332
Single Family
7,766
Multi-Family
566
Businesses
300
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $100,000 |
| 2014-01-08 | Sold | $11,000 |
| 2013-10-30 | Price change | $11,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $686.32 | 5.32% | $40,176 | 6.77% |
| 2023-03-15 | $651.63 | 7.61% | $37,628 | 7.37% |
| 2022-03-15 | $605.57 | 0.34% | $35,045 | 3.21% |
Listed by: Robyn P Yant • Paul Lizet Realty Group, LLC
Mls Name: TBR
Mls Provider:
Mls ID: #383171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
