Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davisboro at 4615 Harrison Davisboro Rd, Davisboro, GA, 31018 uses $66,300 cash to close to unlock $1,736/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $1,362/mo, and a $979/mo payment keeps the spread at $145/mo. Purchase price stands at $200,000, and rental yield measures 8.17% with $1,362/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash records $77,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,362/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31018, Davisboro, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 529 (100%) |
| Owner Occupied HU | 352 (66.5%) |
| Renter Occupied HU | 101 (19.1%) |
| Vacant Housing Units | 76 (14.4%) |
| Median Home Value | $134,783 |
| Average Home Value | $209,354 |
Residential
462
Single Family
462
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2024-02-21 | Listing removed | $138,000 |
| 2023-11-21 | Price change | $138,000 |
| 2023-09-22 | Price change | $166,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-23 | $940.28 | 1.12% | $27,120 | N/A |
| 2022-05-23 | $929.84 | -2.31% | $27,120 | N/A |
| 2021-05-23 | $951.84 | N/A | $27,120 | N/A |
Listed by: Jon Barber • Tranzon Driggers
Mls Name: My State MLS
Mls ID: #11502837
