4615 Depot St, Pell City, AL, 35125 | 6.7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1092 sft

4031 Moody Pkwy, Moody, AL, 35004

3 Bed
2 Bath
1587 sft

115 Clover Ln, Springville, AL, 35146

3 Bed
2 Bath
1416 sft

1029 Washington Dr, Moody, AL, 35004

3 Bed
3 Bath
1405 sft

1856 Pinedale Rd, Ashville, AL, 35953

Nearby investment properties with comparable prices

3 Bed
2 Bath
1811 sft

35 Sage Dr, Pell City, AL, 35128

4 Bed
3 Bath
2087 sft

135 Village Springs Cv, Springville, AL, 35146

3 Bed
2 Bath
2194 sft

5265 Louise St, Southside, AL, 35907

3 Bed
2 Bath
1777 sft

7008 Lavender Ct, Moody, AL, 35004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pell City at 4615 Depot St, Pell City, AL, 35125 generates $2,094/mo in rent, after a $1,835/mo payment. Total monthly income is $2,094/mo. Return on cash invested sits at 19.69% in year one, and rental yield is 6.7% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 100.97% and total cumulative return in cash sums $125,523. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,094/mo property income rather than buyer’s personal income.

Single Family

Built in 2000

5 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,729 (100%)
Owner Occupied HU	3,075 (65.0%)
Renter Occupied HU	1,288 (27.2%)
Vacant Housing Units	366 ( 7.7%)
Median Home Value	$245,822
Average Home Value	$272,481