4615 Bayonne CtArlingtonTX76016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 4615 Bayonne Ct, Arlington, TX, 76016 earns $919/mo cash flow from $3,379/mo rent with a $1,693/mo payment. Total monthly income totals $3,379/mo, and annual cash flow totals $11,031/yr on $114,666 capital. ROI tracks 29.53% on current figures, and rental yield reads 11.72% at a $345,900 purchase. Equity gained on principal adds $2,232/yr, and 5% annual appreciation supports $95,566 over five years. Five-year ROI reaches 155.66% and total cumulative return in cash sums $178,487. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,379/mo property income instead of your personal income.
Single Family
Built in 1979
4,312 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Housing Distribution
Address Breakdown
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices