4612 Walnut StBaldwin ParkCA91706
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 4612 Walnut St, Baldwin Park, CA, 91706 in Baldwin Park at $848,000. Rental yield 6.24%. The 6.24% yield and 1.16 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $234,287 by year five, and $7,810/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $267,829.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.5% |
| Monthly Cash Flow | $(835) | $1,500 |
City averages based on Baldwin Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,411 |
| Total Monthly Debt Service | $4,908 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
8,095 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
8,095 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: THANH NGUYEN • BLUE DIAMOND MORTGAGE & REALTY
Mls Name: CRMLS
Mls ID: #WS25281482