4610 Legends Bay Dr,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 4610 Legends Bay Dr, Baytown, TX, 77523 uses $99,450 cash to close to unlock $6,348/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,468/mo payment keeps the spread at $529/mo. Purchase price stands at $300,000, and rental yield measures 10.65% with $2,662/mo rent. Return on cash invested shows 26.29% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 138.27% and total cumulative return in cash records $137,508. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,468/mo payment rather than investor’s personal income.