Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4610 Bluebird Ln, Mansfield, TX, 76063 offers a 9.81% rental yield on a $365,000 purchase with $2,984/mo rent. Total monthly income registers $2,984/mo, and a $1,786/mo payment leaves $368/mo available for distribution. Annual cash flow reaches $4,417/yr on $120,998 to close, and return on cash invested stands at 23.56% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 123.73% and total cumulative return in cash at $149,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,984/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
8,276 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $365,000 |
| 2014-07-09 | Sold | N/A |
| 2014-05-28 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5394.33 | 7.28% | $340,866 | 6.28% |
| 2023-05-01 | $5028.12 | -15.44% | $320,739 | 13.74% |
| 2022-05-01 | $5946.56 | 2.57% | $281,982 | 14.46% |
Listed by: Rick Fruge • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20922063
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
