461 Warm Heron PlRuskinFL33570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ruskin at 461 Warm Heron Pl, Ruskin, FL, 33570 priced at $279,990 converts $2,473/mo rent into $485/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,473/mo, and annual cash flow totals $5,824/yr on $92,817 invested. Return on cash invested prints 26.18% in year one, and rental yield reads 10.6% against a $279,990 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,356 by year five. Five-year ROI reaches 137.72% and total cumulative return in cash sums $127,830. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,473/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
1,987 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Housing Distribution
Address Breakdown
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Smenda • D R HORTON REALTY OF TAMPA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8449296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511