461 Spectrum RdSummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at 461 Spectrum Rd, Summerville, SC, 29486 uses $182,595 cash to close to unlock $5,840/yr annual cash flow and $487/mo monthly cash flow. Total monthly income runs $3,790/mo, and a $2,716/mo payment keeps the spread at $487/mo. Purchase price stands at $555,000, and rental yield measures 8.19% with $3,790/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 120.46% and total cumulative return in cash records $219,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,790/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Single Family
Built in 2018
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keller Williams Realty Charleston West Ashley
Mls Name: CTMLS
Mls ID: #25031533