461 S Kalispell Way #DAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 461 S Kalispell Way #D, Aurora, CO, 80017 listed at $340,000 pairs $3,169/mo rent with a $1,664/mo payment to leave $560/mo cash flow. Total monthly income runs $3,169/mo, and annual cash flow reaches $6,716/yr on $112,710 cash to close. Return on cash invested measures 25.87% in year one, and rental yield registers 11.18% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 136.76% and total cumulative return in cash totals $154,146. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,169/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1981
1,307 sqft lot
$N/A/sqft
$628 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hanna Ireland • LoKation Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #6274643
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)