Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 461 S 2925 W, Cedar City, UT, 84720 generates $2,182/mo in rent and, after a $1,459/mo payment, leaves $275/mo in cash flow. Total monthly income is $2,182/mo, and annual cash flow is $3,299/yr on $98,787 invested. Return on cash invested sits at 23.25% in year one, and rental yield is 8.79% on a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation builds toward $82,332 over five years. Five-year ROI reaches 121.01% and total cumulative return in cash sums $119,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,182/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
$160 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $298,000 |
| 2023-06-27 | Listing removed | N/A |
| 2023-06-04 | Listed for rent | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
