Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blanco at 461 RUST RANCH RD, Blanco, TX, 78606 listed at $315,000 pairs $2,525/mo rent with a $1,542/mo payment to leave $285/mo cash flow. Total monthly income runs $2,525/mo, and annual cash flow reaches $3,417/yr on $104,423 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 9.62% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 121.6% and total cumulative return in cash totals $126,977. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,525/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in N/A
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $315,000 |
| 2019-07-17 | Sold | N/A |
| 2019-05-31 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | N/A | N/A | $330,810 | 5.49% |
| 2023-07-18 | N/A | N/A | $313,590 | 14.05% |
| 2022-07-18 | N/A | N/A | $274,970 | 33.49% |
Listed by: Louis Moussali • Rubiola Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1885038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
