461 Pinebrook BoulevardNew RochelleNY10804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Rochelle at 461 Pinebrook Boulevard, New Rochelle, NY, 10804 generates $7,170/mo in rent and, after a $4,405/mo payment, leaves $1,160/mo in cash flow. Total monthly income is $7,170/mo, and annual cash flow is $13,920/yr on $296,100 invested. Return on cash invested sits at 24.76% in year one, and rental yield is 9.56% on a $900,000 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 129.47% and total cumulative return in cash sums $383,364. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,170/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10804, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,011 (100%) |
| Owner Occupied HU | 4,485 (89.5%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 222 ( 4.4%) |
| Median Home Value | $905,613 |
| Average Home Value | $1,003,736 |
Housing Distribution
Address Breakdown
Residential
5,148
Single Family
4,550
Multi-Family
598
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Osamu Kobata • Shoen Realty, Inc.
Mls Name: OneKey MLS
Mls ID: #950016