461 Delafield Pl NW, Washington, DC, 20011 | 4.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

461 Delafield Pl NW, Washington, DC, 20011 | 4.76% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3084 sft

2645 Fort Scott Dr, Arlington, VA, 22202

5 Bed
3 Bath
2129 sft

609 Prospect Pl, Alexandria, VA, 22304

4 Bed
3 Bath
2352 sft

5953 Lowell Ave, Alexandria, VA, 22312

3 Bed
2 Bath
2028 sft

1 W Oak St, Alexandria, VA, 22301

Nearby investment properties with comparable prices

2 Bed
3 Bath
1092 sft

1312 27th St NW, Washington, DC, 20007

4 Bed
3 Bath
2209 sft

1930 Foxhall Rd, Mc Lean, VA, 22101

5 Bed
4 Bath
3096 sft

1602 Crittenden St NW, Washington, DC, 20011

4 Bed
4 Bath
3207 sft

4871 Old Dominion Dr, Arlington, VA, 22207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 461 Delafield Pl NW, Washington, DC, 20011 priced at $1,395,000 converts $5,538/mo rent into after a $6,828/mo obligation. Total monthly income equals $5,538/mo. Return on cash invested prints 13.4% in year one, and rental yield reads 4.76% against a $1,395,000 entry. Equity gained on principal adds $9,002/yr, while 5% annual appreciation compiles into $385,413 by year five. Five-year ROI reaches 67.37% and total cumulative return in cash sums $304,498. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,538/mo property income covering a $6,828/mo payment, not borrower’s personal income.

Townhouse

Built in 1925

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Present an offer on this exceptional investment property, where elegance and potential converge in this stunning Petworth Residence with Panoramic Roof Deck & Separate Apartment Welcome to this exceptional 4-bedroom, 4.5-bath home in the heart of Petworth, offering luxurious living, contemporary finishes, and unmatched outdoor space. Thoughtfully designed and impeccably maintained, this home features a separate apartmentcomplete with its own bedroom, full bathroom, kitchen, and private entranceideal for guests, in-laws, or rental income. The main residence boasts an open and airy layout, sun-filled living spaces, and premium details throughout. Each unit enjoys its own private deck, perfect for relaxing or entertaining. The crown jewel of the property is the expansive upper deck, offering breathtaking 360-degree views of Washington, DC. From iconic skyline sights to seasonal fireworks, its a spectacular vantage point youll enjoy year-round. Perfectly situated in a vibrant neighborhood, this home is just moments from Petworths popular shops, restaurants, and public transportation, making daily errands and commuting wonderfully convenient. With ample space, modern conveniences, and unbeatable city views, this Petworth gem delivers the best of DC livinginside and out.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090