461 Belgian Red WayWake ForestNC27587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wake Forest at 461 Belgian Red Way, Wake Forest, NC, 27587 priced at $317,690 pairs $2,394/mo rent with $458/mo cash flow after a $1,555/mo payment. Total monthly income equals $2,394/mo, and annual cash flow comes to $5,493/yr on $105,314 invested. Return on cash invested is 25.13% in year one, and rental yield stands at 9.04% on a $317,690 basis. Equity gained on principal adds $2,050/yr, and 5% annual appreciation accumulates to $87,772 by year five. Five-year ROI measures 130.69% and total cumulative return in cash reaches $137,638. For financing, Ziffy Mortgage’s DSCR program evaluates $2,394/mo property income against a $1,555/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team Raleigh • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A