461 Beaver Creek LnMetaline FallsWA99153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Metaline Falls at 461 Beaver Creek Ln, Metaline Falls, WA, 99153 with 5% annual appreciation on a $339,500 basis while $2,216/mo rent supports operations. Total monthly income totals $2,216/mo and a $1,662/mo payment preserves $175/mo for cash returns. Annual cash flow comes to $2,099/yr on $112,544 deployed, and return on cash invested reaches 21.77% in year one. Equity gained on principal adds $2,191/yr, and five-year appreciation sums $93,798 alongside rental yield of 7.83%. Five-year ROI measures 112.61% and total cumulative return in cash totals $126,737.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,216/mo property income versus a $1,662/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99153, Metaline Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 391 (100%) |
| Owner Occupied HU | 201 (51.4%) |
| Renter Occupied HU | 91 (23.3%) |
| Vacant Housing Units | 99 (25.3%) |
| Median Home Value | $277,174 |
| Average Home Value | $364,652 |
Housing Distribution
Address Breakdown
Residential
31
Single Family
31
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pollianna Dickinson-Jones • EXIT Real Estate Professionals
Mls Name: SMLS
Mls ID: #202610226