461 Beacon St APT 1, Boston, MA, 02115 | 6.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

461 Beacon St APT 1, Boston, MA, 02115 | 6.06% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2447 sft

148 Holliston St, Medway, MA, 02053

4 Bed
2 Bath
1877 sft

39 Talbot St, Stoughton, MA, 02072

4 Bed
3 Bath
2360 sft

2 Old Summer St, Medway, MA, 02053

5 Bed
4 Bath
3710 sft

1 Huntington St, Natick, MA, 01760

Nearby investment properties with comparable prices

4 Bed
3 Bath
2312 sft

12 Cabot St, Natick, MA, 01760

2 Bed
2 Bath
735 sft

534 Commonwealth Ave #U-3B, Boston, MA, 02215

2 Bed
2 Bath
1311 sft

250 Hammond Pond Pkwy APT 606N, Newton, MA, 02467

2 Bed
2 Bath
1170 sft

57 Saint Paul St #19, Brookline, MA, 02446

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boston at 461 Beacon St APT 1, Boston, MA, 02115 generates $4,794/mo in rent, after a $4,645/mo payment. Total monthly income is $4,794/mo. Return on cash invested sits at 15.5% in year one, and rental yield is 6.06% on a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 79.29% and total cumulative return in cash sums $247,572. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,794/mo property income rather than buyer’s personal income.

Condo

Built in 1880

916 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to an exquisite parlor/ garden duplex residence at 461 Beacon Street, Unit 1, nestled in the heart of Boston's prestigious Back Bay. This elegant, modern 916 SF home offers a harmonious blend of historic charm and contemporary luxury. Upon entry, you'll be captivated by the open living/dining area, soaring ceilings with crown molding that exudes sophistication. A powder room is discretely tucked away on the main level. The recently renovated kitchen features high-end Miele appliances and striking quartz countertops. The garden level features the primary suite, offering a serene retreat with a generous walk-in closet and an adjacent office/den or second bedroom. The full bathroom features a walk in shower and In-unit laundry ensures effortless living. Perfectly positioned, this residence is just steps away from vibrant Newbury Street, renowned for its shops and restaurants. Conveniently close to Harvard, MIT and MGH. Photos are virtually staged.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02115, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,818 (100%)
Owner Occupied HU	1,623 (13.7%)
Renter Occupied HU	9,019 (76.3%)
Vacant Housing Units	1,176 ( 10.0%)
Median Home Value	$1,226,667
Average Home Value	$1,304,208