461-505 Lakecrest RdJanesvilleCA96114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Janesville at 461-505 Lakecrest Rd, Janesville, CA, 96114 listed at $369,000 pairs $3,002/mo rent with a $1,806/mo payment to leave $719/mo cash flow. Total monthly income runs $3,002/mo, and annual cash flow reaches $8,632/yr on $122,324 cash to close. Return on cash invested measures 26.97% in year one, and rental yield registers 9.76% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 140.7% and total cumulative return in cash totals $172,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,002/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
4.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96114, Janesville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,419 (100%) |
| Owner Occupied HU | 1,032 (72.7%) |
| Renter Occupied HU | 195 (13.7%) |
| Vacant Housing Units | 192 (13.5%) |
| Median Home Value | $373,160 |
| Average Home Value | $399,889 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew J Rupley • Smith Properties Inc
Mls Name: Tehama County AOR
Mls ID: #20260083