4609 Ray StPearlandTX77581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at 4609 Ray St, Pearland, TX, 77581 uses $62,985 cash to close to unlock $5,338/yr annual cash flow and $445/mo monthly cash flow. Total monthly income runs $1,796/mo, and a $930/mo payment keeps the spread at $445/mo. Purchase price stands at $189,999, and rental yield measures 11.34% with $1,796/mo rent. Return on cash invested shows 28.38% in year one, and 5% annual appreciation builds toward $52,493 over five years. Five-year ROI reaches 149.5% and total cumulative return in cash records $94,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,796/mo property income covering a $930/mo payment rather than investor’s personal income.
Single Family
Built in 1959
8,563 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices