4609 Jasmine Dr, Rockville, MD, 20853 | 5.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1320 sft

1959 Lewis Ave, Rockville, MD, 20851

1 Bed
2 Bath
866 sft

437 New York Ave NW APT Y26, Washington, DC, 20001

3 Bed
3 Bath
1619 sft

Cloongee Terrace Rosslyn, Sterling, VA, 20166

4 Bed
2 Bath
1200 sft

5724 Denfield Rd, Rockville, MD, 20851

Nearby investment properties with comparable prices

4 Bed
2 Bath
1598 sft

3863 Rodman St NW APT A49, Washington, DC, 20016

4 Bed
3 Bath
1176 sft

8214 Bucknell Dr, Vienna, VA, 22180

4 Bed
3 Bath
1548 sft

6711 Farragut Ave, Falls Church, VA, 22042

4 Bed
4 Bath
3484 sft

19301 Tattershall Dr, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,214/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 5.32% with $4,214/mo rent. Return on cash invested shows 13.55% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 68.77% and total cumulative return in cash records $214,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,214/mo property income covering a $4,650/mo payment rather than investor’s personal income.

Single Family

Built in 1968

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20853, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,192 (100%)
Owner Occupied HU	8,019 (87.2%)
Renter Occupied HU	949 (10.3%)
Vacant Housing Units	224 ( 2.4%)
Median Home Value	$628,118
Average Home Value	$675,970