4608 Copeland Loop UNIT 201,Littleton,CO,80126

Investment Highlights

Rental property for sale in Littleton at 4608 Copeland Loop UNIT 201, Littleton, CO, 80126 generates $2,946/mo in rent and, after a $1,958/mo payment, leaves $615/mo in cash flow. Total monthly income is $2,946/mo, and annual cash flow is $7,376/yr on $132,600 invested. Return on cash invested sits at 25.47% in year one, and rental yield is 8.84% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 132.2% and total cumulative return in cash sums $175,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,946/mo property income rather than buyer’s personal income.