Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 4606 Vaughan Way Iowa, Manvel, TX, 77578 offers $2,808/mo rent that, after a $2,319/mo payment. Total monthly income is $2,808/mo. Return on cash invested measures 15.62% in year one, and rental yield stands at 7.11% at a $473,840 entry. Equity gained on principal adds $3,058/yr while 5% annual appreciation compounds into $130,913 by year five. Five-year ROI records 81.05% and total cumulative return in cash reaches $127,311. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,808/mo property income versus a $2,319/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $473,840 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Online Concierge-Houston South • Chesmar Homes Houston
Mls Name: Chesmar Homes Houston
Mls Provider:
Mls ID: #N/A
