Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4606 Stoney Creek Ct, Granbury, TX, 76049 generates $2,950/mo in rent, after a $2,227/mo payment. Total monthly income is $2,950/mo. Return on cash invested sits at 17.64% in year one, and rental yield is 7.78% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 91.88% and total cumulative return in cash sums $138,580. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,950/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Price change | $455,000 |
| 2025-03-09 | Listed for sale | $437,500 |
| 2014-10-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $3671.98 | 5.22% | $391,470 | -1.07% |
| 2023-03-26 | $3489.82 | -12.72% | $395,700 | 4.36% |
| 2022-03-26 | $3998.56 | -6.19% | $379,170 | 26.16% |
Listed by: Paula Maples • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20872089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
