4606 Holborn Ave, Annandale, VA, 22003 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1588 sft

125 Kinsale Pl #5, National Harbor, MD, 20745

3 Bed
4 Bath
2093 sft

6272 Summit Point Ct, Alexandria, VA, 22310

5 Bed
3 Bath
1926 sft

7818 Roundabout Way, Springfield, VA, 22153

4 Bed
4 Bath
2383 sft

6476 Sutcliffe Dr, Alexandria, VA, 22315

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

1237 W St NW #A, Washington, DC, 20009

3 Bed
3 Bath
1536 sft

27 E Howell Ave, Alexandria, VA, 22301

2 Bed
3 Bath
1771 sft

1830 N Ode St, Arlington, VA, 22209

4 Bed
4 Bath
2849 sft

10518 Acacia Ln, Fairfax, VA, 22032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,455/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 5.95% with $5,455/mo rent. Return on cash invested shows 16.6% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 84.71% and total cumulative return in cash records $301,891. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,455/mo property income covering a $5,384/mo payment rather than investor’s personal income.

Single Family

Built in 1973

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871