Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at 4605 Lucius Ln, Belton, TX, 76513 earns from $2,842/mo rent with a $2,339/mo payment. Total monthly income totals $2,842/mo. ROI tracks 14.74% on current figures, and rental yield reads 7.14% at a $477,900 purchase. Equity gained on principal adds $3,084/yr, and 5% annual appreciation supports $132,035 over five years. Five-year ROI reaches 76.67% and total cumulative return in cash sums $121,469. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,842/mo property income instead of your personal income.
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $477,900 |
| 2025-01-29 | Listed for sale | $478,000 |
| 2021-12-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8966.79 | 13.14% | $449,049 | 11.29% |
| 2023-02-13 | $7925.57 | -8.15% | $403,511 | 10.00% |
| 2022-02-13 | $8628.92 | N/A | $366,828 | 1212.44% |
What's Special
Pull Down Stairs
Listed by: Heath Haverland A • Vista Real Estate-Harker Heights
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #568428
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
