Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Douglasville at 4605 Lightning Bolt Trl, Douglasville, GA, 30135 generates $2,417/mo in rent and, after a $1,199/mo payment, leaves $926/mo in cash flow. Total monthly income is $2,417/mo, and annual cash flow is $11,112/yr on $81,218 invested. Return on cash invested sits at 33.59% in year one, and rental yield is 11.84% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 176.15% and total cumulative return in cash sums $143,064. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,417/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
6,442 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natasha Niles • Century 21 Connect Realty
Mls Name: FMLS GA
Mls ID: #7620860
