4605 Copeland Loop Unit 103LittletonCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 4605 Copeland Loop Unit 103, Littleton, CO, 80126 uses $111,053 cash to close to unlock $2,908/yr annual cash flow and $242/mo monthly cash flow. Total monthly income runs $2,490/mo, and a $1,640/mo payment keeps the spread at $242/mo. Purchase price stands at $335,000, and rental yield measures 8.92% with $2,490/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 117.58% and total cumulative return in cash records $130,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
$295 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Thayer Group • Keller Williams Action Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8224915
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)