Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 4604 Wisdom Creek Ct, Flower Mound, TX, 75022 priced at $1,146,500 converts $4,443/mo rent into after a $5,612/mo obligation. Total monthly income equals $4,443/mo. Return on cash invested prints 8.12% in year one, and rental yield reads 4.65% against a $1,146,500 entry. Equity gained on principal adds $7,398/yr, while 5% annual appreciation compiles into $316,757 by year five. Five-year ROI reaches 40.84% and total cumulative return in cash sums $151,695. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,443/mo property income covering a $5,612/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.35 Acres lot
$N/A/sqft
$83 monthly HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Listed for sale | $1,146,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11423.27 | 10.93% | $766,656 | 10.00% |
| 2023-02-12 | $10297.33 | -6.04% | $696,960 | 10.00% |
| 2022-02-12 | $10959.61 | 1.89% | $633,600 | 6.19% |
Listed by: Jeffrey Smith • York & York, Inc.
Mls Name: NTREIS
Mls ID: #20762854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
