4604 Brandi WayDenairCA95316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denair at 4604 Brandi Way, Denair, CA, 95316 priced at $389,000 converts $2,596/mo rent into $82/mo cash flow after a $1,904/mo obligation. Total monthly income equals $2,596/mo, and annual cash flow totals $979/yr on $128,954 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 8.01% against a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation compiles into $107,474 by year five. Five-year ROI reaches 107.28% and total cumulative return in cash sums $138,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,596/mo property income covering a $1,904/mo payment, not borrower’s personal income.
Single Family
Built in 1978
8,843 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95316, Denair, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 1,843 (73.6%) |
| Renter Occupied HU | 582 (23.2%) |
| Vacant Housing Units | 79 ( 3.2%) |
| Median Home Value | $583,694 |
| Average Home Value | $646,940 |
Housing Distribution
Address Breakdown
Residential
2,213
Single Family
2,213
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Sullivan • EXIT Realty Consultants
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225012679
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.