Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,383/mo, and a $2,863/mo payment. Purchase price stands at $585,000, and rental yield measures 6.94% with $3,383/mo rent. Return on cash invested shows 19.23% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 98.93% and total cumulative return in cash records $190,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,383/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2006
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98503, Lacey, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,864 (100%) |
| Owner Occupied HU | 9,569 (53.6%) |
| Renter Occupied HU | 7,421 (41.5%) |
| Vacant Housing Units | 874 ( 4.9%) |
| Median Home Value | $489,421 |
| Average Home Value | $552,195 |
Residential
17,227
Single Family
14,773
Multi-Family
2,454
Businesses
707
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelli Hammond • Realty One Group Bold
Mls Name: NWMLS
Mls ID: #2461431
