Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 4603 Poppy Crest Ct, Richmond, TX, 77469 with 5% annual appreciation on a $230,000 basis while $2,099/mo rent supports operations. Total monthly income totals $2,099/mo and a $1,126/mo payment preserves $210/mo for cash returns. Annual cash flow comes to $2,516/yr on $76,245 deployed, and return on cash invested reaches 23.21% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 10.95%. Five-year ROI measures 123.21% and total cumulative return in cash totals $93,943.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,099/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
6,028 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $230,000 |
| 2025-04-29 | Pending sale | $235,000 |
| 2025-04-04 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $6529.97 | 2.63% | $242,849 | 3.37% |
| 2023-05-20 | $6362.48 | 5.16% | $234,943 | 9.25% |
| 2022-05-20 | $6050.07 | 31.52% | $215,060 | 31.59% |
Listed by: Ross Murdoch • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #60060494
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
