4603 Leawood CtPapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at 4603 Leawood Ct, Papillion, NE, 68133 offers $2,524/mo rent that, after a $1,243/mo payment, leaves $634/mo cash flow. Total monthly income is $2,524/mo, and annual cash flow is $7,608/yr on $84,201 cash. Return on cash invested measures 28.94% in year one, and rental yield stands at 11.92% at a $254,000 entry. Equity gained on principal adds $1,639/yr while 5% annual appreciation compounds into $70,176 by year five. Five-year ROI records 152.91% and total cumulative return in cash reaches $128,754. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,524/mo property income versus a $1,243/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
1,829 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doyle Ollis • Nebraska Realty
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22512715
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.